Sign in

You're signed outSign in or to get full access.

CW

Community West Bancshares (CVCY)·Q4 2023 Earnings Summary

Executive Summary

  • Q4 2023 EPS was $0.50, down sequentially from $0.54 in Q3 and down year-over-year from $0.65; net income was $5.893M, reflecting lower net interest income and higher non-interest expense, partially offset by stronger non-interest income and a lower tax rate .
  • Asset quality remained exemplary with zero non-performing assets, modest net recoveries ($170K), and allowance coverage of 1.14% of loans; NIM ticked up 5 bps sequentially to 3.52% as cost of deposits eased to 0.87% from 0.90% in Q3 .
  • Expense pressure was the main headwind: non-interest expense rose to $14.854M (+22% YoY), driven by professional services (including ~$581K merger costs in Q4), salaries/benefits accruals, regulatory assessments, and occupancy/equipment tied to banking center investments .
  • The Board declared a $0.12 dividend and confirmed all regulatory approvals for the merger with Community West Bancshares, targeting an April 1, 2024 close pending shareholder approval—an important near-term catalyst alongside stabilizing NIM and zero NPAs .

What Went Well and What Went Wrong

  • What Went Well

    • Asset quality: zero NPAs, net loan recoveries of $170K; risk ratings improved with special mention loans down to $9.0M from $24.7M in Q3 .
    • Margin stabilization and funding mix: NIM rose to 3.52% (from 3.47% in Q3) and cost of total deposits declined to 0.87% (from 0.90%), aided by deposit mix and disciplined pricing .
    • Non-interest income strength: total non-interest income rose to $2.267M (+$1.297M YoY) on gains from asset sales and smaller securities losses .
    • CEO quote: “...strengthened commercial management and exceptional client service enhanced lending performance in Q4… we expect [the merger] to bring further shareholder value in a stabilizing 2024 economy.” — James J. Kim, President & CEO .
  • What Went Wrong

    • Expense pressure: non-interest expense increased to $14.854M (+$2.702M YoY), with notable increases in professional services (incl. ~$581K merger expense in Q4), salaries/benefits accruals, regulatory assessments, and occupancy/equipment tied to new/relocated centers .
    • Net interest income headwind YoY: NII before provision fell to $20.115M (from $21.993M in Q4’22), as rising deposit costs (0.87% vs 0.09% YoY) offset asset yield gains despite sequential improvement in NIM .
    • Deposit compression YoY: period-end deposits declined 2.76% YoY to $2.042B; average non-interest-bearing deposits fell to 46.61% of total in Q4 (from 50.42% YoY) .

Financial Results

Quarterly P&L (USD $ Thousands unless noted)

MetricQ2 2023Q3 2023Q4 2023
Net Interest Income (before provision)20,205 20,527 20,115
(Credit) Provision for Credit Losses(343) 186 (168)
Non-Interest Income1,594 1,583 2,267
Non-Interest Expense13,805 13,436 14,854
Pre-Tax Income8,337 8,488 7,696
Provision for Income Taxes2,055 2,098 1,803
Net Income6,282 6,390 5,893
Diluted EPS ($)0.54 0.54 0.50
Effective Tax Rate (%)24.65% 24.72% 23.43%

YoY Comparison (USD $ Thousands unless noted)

MetricQ4 2022Q4 2023
Net Interest Income (before provision)21,993 20,115
(Credit) Provision for Credit Losses500 (168)
Non-Interest Income970 2,267
Non-Interest Expense12,152 14,854
Net Income7,633 5,893
Diluted EPS ($)0.65 0.50

Margins & Funding

MetricQ2 2023Q3 2023Q4 2023
Net Interest Margin (FTE)3.46% 3.47% 3.52%
Cost of Total Deposits0.88% 0.90% 0.87%
Loan-to-Deposit Ratio57.07% 59.35% 63.22%

Balance Sheet & Credit (Period-End)

MetricQ4 2022Q3 2023Q4 2023
Total Assets ($)2,422,519 2,435,359 2,433,426
Total Deposits ($)2,099,649 2,148,842 2,041,612
Loans, Net ($)1,245,456 1,259,877 1,276,144
Allowance for Credit Losses / Loans0.86% 1.22% 1.14%
Non-Performing Assets / Assets—% —% —%

Segment/KPI Breakdowns

  • Loan Portfolio Mix (Period-End)
Loan Type ($ Thousands)Dec 31, 2022%Dec 31, 2023%
Commercial & Industrial141,197 11.2% 105,466 8.2%
Agricultural Production37,007 2.9% 33,556 2.6%
CRE – Owner Occupied194,663 15.5% 215,146 16.7%
CRE – Non-Owner Occupied464,809 37.1% 539,522 41.9%
Farmland119,648 9.5% 120,674 9.3%
Multi-Family24,586 2.0% 61,307 4.7%
1–4 Family (Closed-End)93,510 7.4% 96,558 7.5%
1–4 Family (Revolving)30,071 2.4% 27,648 2.1%
Consumer40,252 3.2% 55,606 4.3%
Total Gross Loans1,256,304 100.0% 1,290,797 100.0%
  • Deposit Mix (Period-End)
Deposit Type ($ Thousands)Dec 31, 2022%Dec 31, 2023%
NOW324,089 15.4% 251,334 12.3%
MMA435,783 20.8% 497,043 24.4%
Time67,923 3.2% 162,085 7.9%
Savings215,287 10.3% 179,609 8.8%
Total Interest-Bearing1,043,082 49.7% 1,090,071 53.4%
Non-Interest Bearing1,056,567 50.3% 951,541 46.6%
Total Deposits2,099,649 100.0% 2,041,612 100.0%

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per shareQ1 2024 payout$0.12 (recent quarters) $0.12 declared (payable Feb 16, 2024) Maintained
Merger timelineClose dateN/AAll regulatory approvals received; shareholder votes Feb 8, 2024; expected close April 1, 2024 New timeline disclosed

Note: No formal quantitative revenue/margin/expense guidance was provided in Q4 materials .

Earnings Call Themes & Trends

Note: No Q4 2023 earnings call transcript was available; themes derived from company press releases.

TopicPrevious Mentions (Q2 2023)Previous Mentions (Q3 2023)Current Period (Q4 2023)Trend
Deposit costs & NIMCost of deposits rose to 0.88%; NIM fell to 3.46% QoQ Cost 0.90%; NIM 3.47% Cost 0.87%; NIM 3.52% Stabilizing NIM; easing deposit cost
Credit qualityZero NPAs; net recoveries $22K Zero NPAs; small net charge-offs $199K Zero NPAs; net recoveries $170K; risk rating mix improved Strong and improving
Operating expensesHigher salaries/benefits; non-recurring professional fees Professional/legal fees (merger, CECL); FDIC assessments Professional fees up incl. ~$581K merger; occupancy/equipment higher Elevated but merger-related
Growth & footprintInvesting in banking centers; relationship growth focus New banking centers; Bakersfield entry Continued banking center investments (relocations/opening) Ongoing investment
LiquidityStrong on/off-balance sheet sources Liquidity sources robust, BTFP access Liquidity ~$1.17B total sources; cash/cash equivalents $53.7M Robust
Strategic M&AAnnounced merger with Community West (Oct 10) All approvals received; timeline set (Apr 1 close expected) Advancing to close

Management Commentary

  • “The Company’s 44-year track record of sustained performance and its strong capital position created opportunity for franchise growth in 2023… strengthened commercial management and exceptional client service enhanced lending performance in Q4.” — James J. Kim, President & CEO .
  • “The merger… has received all customary regulatory approvals and final preparations for an April 1, 2024 closing are underway… we expect to bring further shareholder value in a stabilizing 2024 economy.” — James J. Kim, President & CEO .

Q&A Highlights

  • No earnings call transcript was available for Q4 2023; commentary and disclosures are taken from the 8-K press release and accompanying exhibits .

Estimates Context

  • S&P Global consensus estimates for Q4 2023 were unavailable for CVCY at the time of this analysis; therefore, we cannot provide official SPGI-based comparisons.*
  • Third-party source: Zacks reported a consensus EPS of $0.52 vs. actual $0.50, implying a modest miss (−$0.02) .
    *Values retrieved from S&P Global (estimates unavailable).

Key Takeaways for Investors

  • Margin and funding stabilization are emerging: NIM improved sequentially and cost of deposits declined, suggesting funding pressures may be peaking—supportive for 2024 NII trajectory if deposit mix holds .
  • Expense line is the swing factor near term; Q4 included non-recurring merger costs and accrual true-ups—watch for normalization post-close and synergy capture to improve the efficiency ratio from 65% in Q4 .
  • Asset quality is a differentiator: zero NPAs and net recoveries, plus improved criticized loan balances, lower reserve volatility risk and underpin capital resilience (Tier 1 leverage 9.18%) .
  • Balance sheet remix continues: deposit betas rose YoY (shift to MMA/time), but sequential cost moderation is encouraging; maintaining NIBDDA near mid-40% remains a priority to protect NIM .
  • Liquidity is ample with ~$1.17B total sources, positioning the bank to navigate deposit flows and fund loan growth prudently .
  • Merger with Community West is a primary 1H24 catalyst; approvals are in place and closing is expected April 1, 2024, with potential scale, footprint expansion, and revenue/cost synergies to follow .
  • Dividend maintained at $0.12 signals confidence in capital and earnings stability through the integration period .